{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"external_links":1,"defined_names":1},"unopened":[{"sheet":"Sheet2","index":1,"reason":"part_missing"},{"sheet":"Sheet3","index":2,"reason":"part_missing"}],"read":"biff_walk_short","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":12,"n_cols":24,"rows_kept":12,"read":"biff_walk_short","flags":["formulas_cached_only"]}
["常见病种住院预交金预算表"]
["序号","病重目录（DRG/DIP/ICD-10等）","病种名称","病种编码","病种",{"$nulls":7},"省职工医保",null,null,"市职工医保",null,null,"省外异地医保",null,null,"省内异地医保"]
[{"$nulls":4},"例数","DIP2.0病种分值","省医保在职","省医保退休","市医保职工在职","市医保职工退休","市医保居民",null,"前三年度次均住院费用（元）","前三年度个人自付费用（元）","测算预交金额度","前三年度次均住院费用（元）","前三年度个人自付费用（元）","测算预交金额度","前三年度次均住院费用（元）","前三年度个人自付费用（元）","测算预交金额度","前三年度次均住院费用（元）","前三年度个人自付费用（元）","测算预交金额度"]
[{"v":1,"d":"1.00"},"S33.501","腰部扭伤","S33",{"v":4562,"d":"4562.00"},677.46,1781.19,1487.46,1604.952,1311.222,4093.57,null,{"v":11009.980029374738,"d":"11009.98"},{"v":349.8823038187159,"d":"349.88"},{"v":441.2880025178347,"d":"441.29"},{"v":10446.192728351127,"d":"10446.19"},{"v":1415.7693950177936,"d":"1415.77"},{"v":1478.9764254646104,"d":"1478.98"},{"v":10085.11376,"d":"10085.11"},{"v":2261.62312,"d":"2261.62"},{"v":2366.4323999999997,"d":"2366.43"},{"v":9643.056158798283,"d":"9643.06"},{"v":4070.480214592275,"d":"4070.48"},{"v":4157.968862660944,"d":"4157.97"}]
[{"v":2,"d":"2.00"},"M51.202","腰椎间盘突出","M51",{"v":3423,"d":"3423.00"},582.34,1638.5100000000002,1392.3400000000001,1490.808,1244.6380000000001,1.2135028120475205e-279,null,{"v":11299.766131578946,"d":"11299.77"},{"v":337.87412105263155,"d":"337.87"},{"v":396.16968947368423,"d":"396.17"},{"v":10680.756445783132,"d":"10680.76"},{"v":1814.381604991394,"d":"1814.38"},{"v":1850.8957745266782,"d":"1850.90"},{"v":10847.406712328766,"d":"10847.41"},{"v":2305.882876712329,"d":"2305.88"},{"v":2470.5942465753424,"d":"2470.59"},{"v":10242.504943396227,"d":"10242.50"},{"v":4898.4586415094345,"d":"4898.46"},{"v":4922.995132075472,"d":"4923.00"}]
[{"v":3,"d":"3.00"},"I25.103","冠状动脉粥样硬化性心脏病","I25",{"v":3064,"d":"3064.00"},563.73,1610.595,1373.73,1468.476,1231.611,3581.785,null,{"v":11105.75552957359,"d":"11105.76"},{"v":393.58480742778545,"d":"393.58"},{"v":537.6694222833562,"d":"537.67"},{"v":10580.972756977537,"d":"10580.97"},{"v":1449.3351940095301,"d":"1449.34"},{"v":1524.899884275017,"d":"1524.90"},{"v":11414.417205882353,"d":"11414.42"},{"v":2994.3560294117647,"d":"2994.36"},{"v":3004.075588235294,"d":"3004.08"},{"v":10098.459675925926,"d":"10098.46"},{"v":4364.847314814815,"d":"4364.85"},{"v":4473.812291666666,"d":"4473.81"}]
[{"v":4,"d":"4.00"},"I20.000","不稳定型心绞痛","I20",{"v":3023,"d":"3023.00"},713.96,1835.94,1523.96,1648.752,1336.772,4257.82,null,{"v":15337.277766423356,"d":"15337.28"},{"v":854.6944087591241,"d":"854.69"},{"v":1145.7183211678832,"d":"1145.72"},{"v":14018.16535897436,"d":"14018.17"},{"v":1955.4547606837605,"d":"1955.45"},{"v":2101.8309145299145,"d":"2101.83"},{"v":14354.896981132077,"d":"14354.90"},{"v":3562.2530188679248,"d":"3562.25"},{"v":3709.720943396226,"d":"3709.72"},{"v":12319.80220806794,"d":"12319.80"},{"v":4205.651847133758,"d":"4205.65"},{"v":4279.772738853503,"d":"4279.77"}]
[{"v":5,"d":"5.00"},"J15.900","细菌性肺炎","J15",{"v":2590,"d":"2590.00"},546.69,1585.035,1356.69,1448.028,1219.683,3505.1050000000005,null,{"v":13516.453799283154,"d":"13516.45"},{"v":698.7915698924731,"d":"698.79"},{"v":952.0603512544802,"d":"952.06"},{"v":12356.144185248713,"d":"12356.14"},{"v":1862.2704631217837,"d":"1862.27"},{"v":1963.7182075471699,"d":"1963.72"},{"v":10702.099315068494,"d":"10702.10"},{"v":2645.338493150685,"d":"2645.34"},{"v":2798.4423287671234,"d":"2798.44"},{"v":10638.571233933162,"d":"10638.57"},{"v":3725.1948329048846,"d":"3725.19"},{"v":3963.0488174807197,"d":"3963.05"}]
[{"v":6,"d":"6.00"},"M51.100x002+G55.1*","腰椎间盘突出伴神经根病","M51",{"v":2136,"d":"2136.00"},582.34,1638.5100000000002,1392.3400000000001,1490.808,1244.6380000000001,5.211954891348135e-270,null,{"v":11280.20213235294,"d":"11280.20"},{"v":651.6688848039216,"d":"651.67"},{"v":747.7710906862744,"d":"747.77"},{"v":10859.911307879773,"d":"10859.91"},{"v":2238.4335418359055,"d":"2238.43"},{"v":2275.439528838343,"d":"2275.44"},{"v":10707.742045454546,"d":"10707.74"},{"v":2570.0548863636363,"d":"2570.05"},{"v":2628.8881818181817,"d":"2628.89"},{"v":11094.911538461538,"d":"11094.91"},{"v":4723.930549450549,"d":"4723.93"},{"v":4791.599142857142,"d":"4791.60"}]
[{"v":7,"d":"7.00"},"C34.900x001","肺恶性肿瘤","C34",{"v":1852,"d":"1852.00"},1925.49,3653.235,2735.4900000000002,3102.588,2184.8430000000003,9709.705000000002,null,{"v":11400.514221991702,"d":"11400.51"},{"v":433.824367219917,"d":"433.82"},{"v":564.4155497925311,"d":"564.42"},{"v":10807.719255189255,"d":"10807.72"},{"v":1573.9911477411476,"d":"1573.99"},{"v":1669.861514041514,"d":"1669.86"},{"v":11820.224,"d":"11820.22"},{"v":3628.8502857142857,"d":"3628.85"},{"v":3714.432857142857,"d":"3714.43"},{"v":10349.616698113206,"d":"10349.62"},{"v":4400.746257861635,"d":"4400.75"},{"v":4450.031729559749,"d":"4450.03"}]
[{"v":8,"d":"8.00"},"K64.811","混合痔","K64",{"v":1808,"d":"1808.00"},1092.16,2403.24,1902.16,2102.592,1601.5120000000002,5959.72,null,{"v":16838.066486486485,"d":"16838.07"},{"v":2021.0071042471043,"d":"2021.01"},{"v":2145.2780694980697,"d":"2145.28"},{"v":18197.604951768488,"d":"18197.60"},{"v":5338.069421221865,"d":"5338.07"},{"v":5273.889774919614,"d":"5273.89"},{"v":23425.57941176471,"d":"23425.58"},{"v":7546.759411764706,"d":"7546.76"},{"v":8063.718991596639,"d":"8063.72"},{"v":19853.23651408451,"d":"19853.24"},{"v":8000.691561032864,"d":"8000.69"},{"v":8034.5615845070415,"d":"8034.56"}]
[{"v":9,"d":"9.00"},"M17.900x003","双侧膝关节骨性关节病","M17",{"v":1326,"d":"1326.00"},638.97,1723.455,1448.9700000000003,1558.7640000000001,1284.279,3920.3650000000007,null,{"v":17183.298907563025,"d":"17183.30"},{"v":1297.5189075630253,"d":"1297.52"},{"v":1427.4941736694677,"d":"1427.49"},{"v":16295.122522068095,"d":"16295.12"},{"v":4293.358385876419,"d":"4293.36"},{"v":4316.366923076924,"d":"4316.37"},{"v":16176.460512820511,"d":"16176.46"},{"v":5131.366666666667,"d":"5131.37"},{"v":5285.153205128206,"d":"5285.15"},{"v":16656.927379310346,"d":"16656.93"},{"v":8114.4569482758625,"d":"8114.46"},{"v":8313.059482758621,"d":"8313.06"}]